OMEGA 2.3.0 session NTR-noIRA started at 2024-03-07 15:55:46


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA Pass 1: Manufacturer=Aston Martin Lagonda
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=0 Aston Martin Lagonda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.072306 (DELTA:0.072306)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436410 / 0.291353 (DELTA:0.145057)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.010549 (DELTA:0.010549)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.119781 (DELTA:0.119781)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.563590 / 0.489887 (DELTA:0.073704)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.016125 (DELTA:0.016125)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $213865 / $203681 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $173768 / $176645 R:0.983717
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $202348 / $192712 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $217007 / $206673 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $178326 / $187233 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209453 / $199479 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $213865 / $203681 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $173768 / $176645 R:0.983717
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $202348 / $192712 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $217007 / $206673 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $178326 / $187233 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $209453 / $199479 R:1.050000

cross subsidized price / cost ALT BEV                                 $215824 / $205547 R:1.050000
cross subsidized price / cost ALT ICE                                 $176626 / $183284 R:0.963672
cross subsidized price / cost ALT PHEV                                $206643 / $196803 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $182322 / $182322 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $186532 / $191270 R:0.975228
cross subsidized price / cost ALT TOTAL                               $184956 / $187921 R:0.984222

2023_0_0  SCORE:0.075971, CE:0.145057, CSPE:0.015778

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.019960 (DELTA:0.019960)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374208 / 0.351336 (DELTA:0.022871)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.002912 (DELTA:0.002912)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.033065 (DELTA:0.033065)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.625792 / 0.588277 (DELTA:0.037516)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.004451 (DELTA:0.004451)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203681 / $203681 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176645 / $176645 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $192712 / $192712 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $206673 / $206673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187233 / $187233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199479 / $199479 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203681 / $203681 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176645 / $176645 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192712 / $192712 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $206673 / $206673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187233 / $187233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $199479 / $199479 R:1.000000

cross subsidized price / cost ALT BEV                                 $205547 / $205547 R:1.000000
cross subsidized price / cost ALT ICE                                 $183274 / $183274 R:1.000000
cross subsidized price / cost ALT PHEV                                $196803 / $196803 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $178212 / $178212 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $188347 / $188347 R:1.000000
cross subsidized price / cost ALT TOTAL                               $184555 / $184555 R:1.000000

2023_1_1  SCORE:0.015248, CE:0.037516, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2023  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.019960 / 0.019960 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.351336 / 0.351336 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.002912 / 0.002912 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033065 / 0.033065 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.588277 / 0.588277 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004451 / 0.004451 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203681 / $203681 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176645 / $176645 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $192712 / $192712 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $206673 / $206673 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $186605 / $186605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199479 / $199479 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203681 / $203681 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176645 / $176645 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192712 / $192712 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $206673 / $206673 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $186605 / $186605 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $199479 / $199479 R:1.000000

cross subsidized price / cost ALT BEV                                 $205547 / $205547 R:1.000000
cross subsidized price / cost ALT ICE                                 $182881 / $182881 R:1.000000
cross subsidized price / cost ALT PHEV                                $196803 / $196803 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $178212 / $178212 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $187757 / $187757 R:1.000000
cross subsidized price / cost ALT TOTAL                               $184185 / $184185 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=0 Aston Martin Lagonda

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.044727 / 0.076682 (DELTA:0.031955)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394835 / 0.294337 (DELTA:0.100498)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000121 / 0.013575 (DELTA:0.013454)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017465 / 0.123145 (DELTA:0.105680)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.532639 / 0.472227 (DELTA:0.060412)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010213 / 0.020035 (DELTA:0.009821)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $213034 / $202890 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $173499 / $176586 R:0.982523
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $201910 / $192295 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $218085 / $207700 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $179255 / $188209 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210891 / $200849 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $213034 / $202890 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $173499 / $176586 R:0.982523
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $201910 / $192295 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $218085 / $207700 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $179255 / $188209 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210891 / $200849 R:1.050000

cross subsidized price / cost ALT BEV                                 $216147 / $205854 R:1.050000
cross subsidized price / cost ALT ICE                                 $177045 / $183746 R:0.963531
cross subsidized price / cost ALT PHEV                                $207263 / $197394 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $182385 / $182385 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $188055 / $192521 R:0.976804
cross subsidized price / cost ALT TOTAL                               $185874 / $188623 R:0.985430

2024_0_0  SCORE:0.048636, CE:0.105680, CSPE:0.014570

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2024  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.025325 / 0.025325 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.354785 / 0.354785 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.004483 / 0.004483 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040670 / 0.040670 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.568120 / 0.568120 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006617 / 0.006617 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202890 / $202890 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176586 / $176586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $192295 / $192295 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $207700 / $207700 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188209 / $188209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200849 / $200849 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202890 / $202890 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176586 / $176586 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192295 / $192295 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $207700 / $207700 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188209 / $188209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200849 / $200849 R:1.000000

cross subsidized price / cost ALT BEV                                 $205854 / $205854 R:1.000000
cross subsidized price / cost ALT ICE                                 $183741 / $183741 R:1.000000
cross subsidized price / cost ALT PHEV                                $197394 / $197394 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $178501 / $178501 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $189633 / $189633 R:1.000000
cross subsidized price / cost ALT TOTAL                               $185352 / $185352 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=0 Aston Martin Lagonda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.074946 (DELTA:0.074946)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404900 / 0.289511 (DELTA:0.115389)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.046723 / 0.029892 (DELTA:0.016831)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.123193 (DELTA:0.123193)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.471771 / 0.444496 (DELTA:0.027275)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.076607 / 0.037963 (DELTA:0.038644)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $212392 / $202278 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174839 / $176528 R:0.990433
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $182979 / $191980 R:0.953118
cross subsidized price / cost ALT sedan_wagon.BEV                     $217329 / $206980 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $185879 / $187933 R:0.989074
cross subsidized price / cost ALT sedan_wagon.PHEV                    $190853 / $200396 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $212392 / $202278 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174839 / $176528 R:0.990433
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182979 / $191980 R:0.953118
modified cross subsidized price / cost ALT sedan_wagon.BEV            $217329 / $206980 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $185879 / $187933 R:0.989074
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $190853 / $200396 R:0.952381

cross subsidized price / cost ALT BEV                                 $215461 / $205201 R:1.050000
cross subsidized price / cost ALT ICE                                 $181525 / $183434 R:0.989590
cross subsidized price / cost ALT PHEV                                $187384 / $196688 R:0.952698
cross subsidized price / cost ALT cuv_suv_van                         $182593 / $182593 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192588 / $192588 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188647 / $188647 R:1.000000

2025_0_0  SCORE:0.069055, CE:0.123193, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2025  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.026067 / 0.026067 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.357885 / 0.357885 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010397 / 0.010397 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042848 / 0.042848 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.549600 / 0.549600 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013204 / 0.013204 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202278 / $202278 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176528 / $176528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191980 / $191980 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $206980 / $206980 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187933 / $187933 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200396 / $200396 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $202278 / $202278 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176528 / $176528 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191980 / $191980 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $206980 / $206980 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187933 / $187933 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200396 / $200396 R:1.000000

cross subsidized price / cost ALT BEV                                 $205201 / $205201 R:1.000000
cross subsidized price / cost ALT ICE                                 $183435 / $183435 R:1.000000
cross subsidized price / cost ALT PHEV                                $196688 / $196688 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $178637 / $178637 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $189552 / $189552 R:1.000000
cross subsidized price / cost ALT TOTAL                               $185248 / $185248 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000003 / 0.077413 (DELTA:0.077410)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.412598 / 0.296904 (DELTA:0.115694)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043891 / 0.030240 (DELTA:0.013651)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.112287 / 0.136574 (DELTA:0.024287)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.417708 / 0.434229 (DELTA:0.016521)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013512 / 0.024640 (DELTA:0.011127)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $208205 / $198290 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $174812 / $176471 R:0.990599
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181820 / $190911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $204848 / $204848 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188924 / $188924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200646 / $200646 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $208205 / $198290 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $174812 / $176471 R:0.990599
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $181820 / $190911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $204848 / $204848 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188924 / $188924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200646 / $200646 R:1.000000

cross subsidized price / cost ALT BEV                                 $206062 / $202476 R:1.017714
cross subsidized price / cost ALT ICE                                 $183193 / $183867 R:0.996336
cross subsidized price / cost ALT PHEV                                $190272 / $195282 R:0.974348
cross subsidized price / cost ALT cuv_suv_van                         $181726 / $181726 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193061 / $193061 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188476 / $188476 R:1.000000

2026_0_0  SCORE:0.068919, CE:0.115694, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2026  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.041011 / 0.041011 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.347526 / 0.347526 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016020 / 0.016020 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.072353 / 0.072353 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.510037 / 0.510037 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013053 / 0.013053 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198290 / $198290 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176471 / $176471 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190911 / $190911 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204848 / $204848 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188924 / $188924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200646 / $200646 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198290 / $198290 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176471 / $176471 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $190911 / $190911 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $204848 / $204848 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188924 / $188924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200646 / $200646 R:1.000000

cross subsidized price / cost ALT BEV                                 $202476 / $202476 R:1.000000
cross subsidized price / cost ALT ICE                                 $183878 / $183878 R:1.000000
cross subsidized price / cost ALT PHEV                                $195282 / $195282 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179255 / $179255 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $191116 / $191116 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186317 / $186317 R:1.000000

2026_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056212 / 0.095835 (DELTA:0.039623)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381130 / 0.285729 (DELTA:0.095401)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021233 / 0.027422 (DELTA:0.006188)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.174058 / 0.170357 (DELTA:0.003700)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.367356 / 0.400997 (DELTA:0.033641)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000011 / 0.019660 (DELTA:0.019649)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $206727 / $196882 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $172200 / $176416 R:0.976101
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $199976 / $190453 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $194392 / $204106 R:0.952407
cross subsidized price / cost ALT sedan_wagon.ICE                     $192892 / $189257 R:1.019204
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210724 / $200689 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $206727 / $196882 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $172200 / $176416 R:0.976101
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $199976 / $190453 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $194392 / $204106 R:0.952407
modified cross subsidized price / cost ALT sedan_wagon.ICE            $192892 / $189257 R:1.019204
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210724 / $200689 R:1.050000

cross subsidized price / cost ALT BEV                                 $198833 / $201506 R:0.986737
cross subsidized price / cost ALT ICE                                 $184282 / $183914 R:1.002001
cross subsidized price / cost ALT PHEV                                $204464 / $194727 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $182152 / $182153 R:0.999998
cross subsidized price / cost ALT sedan_wagon                         $193918 / $193918 R:0.999999
cross subsidized price / cost ALT TOTAL                               $189106 / $189106 R:0.999999

2027_0_0  SCORE:0.047072, CE:0.095401, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057867 / 0.078522 (DELTA:0.020656)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.308203 / 0.307996 (DELTA:0.000207)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042917 / 0.022468 (DELTA:0.020449)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.139582 / 0.139582 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.437766 / 0.435324 (DELTA:0.002442)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.013666 / 0.016108 (DELTA:0.002442)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196882 / $196882 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176416 / $176416 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190453 / $190453 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204106 / $204106 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189257 / $189257 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200689 / $200689 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196882 / $196882 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176416 / $176416 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $190453 / $190453 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $204106 / $204106 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189257 / $189257 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200689 / $200689 R:1.000000

cross subsidized price / cost ALT BEV                                 $201506 / $201506 R:1.000000
cross subsidized price / cost ALT ICE                                 $183936 / $183936 R:1.000000
cross subsidized price / cost ALT PHEV                                $194727 / $194727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181116 / $181116 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193076 / $193076 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188185 / $188185 R:1.000000

2027_1_1  SCORE:0.013770, CE:0.020656, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2027  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078522 / 0.078522 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.307996 / 0.307996 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022468 / 0.022468 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.139582 / 0.139582 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.435324 / 0.435324 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016108 / 0.016108 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196882 / $196882 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176416 / $176416 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190453 / $190453 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204106 / $204106 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189257 / $189257 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200689 / $200689 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196882 / $196882 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176416 / $176416 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $190453 / $190453 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $204106 / $204106 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189257 / $189257 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200689 / $200689 R:1.000000

cross subsidized price / cost ALT BEV                                 $201506 / $201506 R:1.000000
cross subsidized price / cost ALT ICE                                 $183936 / $183936 R:1.000000
cross subsidized price / cost ALT PHEV                                $194727 / $194727 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $181116 / $181116 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193076 / $193076 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188185 / $188185 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=0 Aston Martin Lagonda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.006545 / 0.098272 (DELTA:0.091727)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401910 / 0.278543 (DELTA:0.123367)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.052170 / 0.036904 (DELTA:0.015265)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084197 / 0.142749 (DELTA:0.058551)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.455137 / 0.397893 (DELTA:0.057244)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000040 / 0.045638 (DELTA:0.045598)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $206252 / $196430 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $172918 / $177531 R:0.974017
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197512 / $188849 R:1.045873
cross subsidized price / cost ALT sedan_wagon.BEV                     $214409 / $204199 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $181355 / $190413 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211341 / $201277 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $206252 / $196430 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $172918 / $177531 R:0.974017
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $197512 / $188849 R:1.045873
modified cross subsidized price / cost ALT sedan_wagon.BEV            $214409 / $204199 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $181355 / $190413 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211341 / $201277 R:1.050000

cross subsidized price / cost ALT BEV                                 $211083 / $201031 R:1.050000
cross subsidized price / cost ALT ICE                                 $177881 / $185109 R:0.960952
cross subsidized price / cost ALT PHEV                                $205158 / $195720 R:1.048219
cross subsidized price / cost ALT cuv_suv_van                         $183030 / $183030 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $191737 / $194616 R:0.985208
cross subsidized price / cost ALT TOTAL                               $188135 / $189822 R:0.991109

2028_0_0  SCORE:0.076786, CE:0.123367, CSPE:0.008891

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.003276 / 0.046727 (DELTA:0.043451)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401292 / 0.349445 (DELTA:0.051847)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009152 / 0.017547 (DELTA:0.008396)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067747 / 0.067875 (DELTA:0.000128)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.518533 / 0.496705 (DELTA:0.021828)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.021700 (DELTA:0.021700)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196430 / $196430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177531 / $177531 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188849 / $188849 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204199 / $204199 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191800 / $191800 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201277 / $201277 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196430 / $196430 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177531 / $177531 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188849 / $188849 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $204199 / $204199 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191800 / $191800 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201277 / $201277 R:1.000000

cross subsidized price / cost ALT BEV                                 $201031 / $201031 R:1.000000
cross subsidized price / cost ALT ICE                                 $185907 / $185907 R:1.000000
cross subsidized price / cost ALT PHEV                                $195720 / $195720 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180146 / $180146 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193586 / $193586 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188026 / $188026 R:1.000000

2028_1_1  SCORE:0.034565, CE:0.051847, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2028  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046727 / 0.046727 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.349445 / 0.349445 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.017547 / 0.017547 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.067875 / 0.067875 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.496705 / 0.496705 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.021700 / 0.021700 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $196430 / $196430 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177531 / $177531 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188849 / $188849 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204199 / $204199 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190413 / $190413 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201277 / $201277 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196430 / $196430 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177531 / $177531 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188849 / $188849 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $204199 / $204199 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190413 / $190413 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201277 / $201277 R:1.000000

cross subsidized price / cost ALT BEV                                 $201031 / $201031 R:1.000000
cross subsidized price / cost ALT ICE                                 $185093 / $185093 R:1.000000
cross subsidized price / cost ALT PHEV                                $195720 / $195720 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180146 / $180146 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192411 / $192411 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187337 / $187337 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011059 / 0.101521 (DELTA:0.090462)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.444901 / 0.286034 (DELTA:0.158867)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006909 / 0.028763 (DELTA:0.021854)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.148766 / 0.155889 (DELTA:0.007124)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.388352 / 0.399372 (DELTA:0.011020)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000014 / 0.028421 (DELTA:0.028408)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $195289 / $195289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177476 / $177476 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188478 / $188478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203179 / $203360 R:0.999106
cross subsidized price / cost ALT sedan_wagon.ICE                     $189789 / $190431 R:0.996630
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211065 / $201048 R:1.049820

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $195289 / $195289 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177476 / $177476 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188478 / $188478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203179 / $203360 R:0.999106
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189789 / $190431 R:0.996630
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211065 / $201048 R:1.049820

cross subsidized price / cost ALT BEV                                 $200067 / $200177 R:0.999450
cross subsidized price / cost ALT ICE                                 $184651 / $185025 R:0.997979
cross subsidized price / cost ALT PHEV                                $199704 / $194726 R:1.025565
cross subsidized price / cost ALT cuv_suv_van                         $182580 / $182580 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194401 / $194401 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189480 / $189480 R:1.000000

2029_0_0  SCORE:0.090394, CE:0.158867, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055293 / 0.055293 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.345578 / 0.345359 (DELTA:0.000219)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015447 / 0.015666 (DELTA:0.000219)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084905 / 0.084905 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.498146 / 0.483298 (DELTA:0.014848)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000631 / 0.015480 (DELTA:0.014848)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $195289 / $195289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177476 / $177476 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188478 / $188478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203360 / $203360 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190431 / $190431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201048 / $201048 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $195289 / $195289 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177476 / $177476 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188478 / $188478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203360 / $203360 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190431 / $190431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201048 / $201048 R:1.000000

cross subsidized price / cost ALT BEV                                 $200177 / $200177 R:1.000000
cross subsidized price / cost ALT ICE                                 $185032 / $185032 R:1.000000
cross subsidized price / cost ALT PHEV                                $194726 / $194726 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180256 / $180256 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192594 / $192594 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187457 / $187457 R:1.000000

2029_1_1  SCORE:0.000146, CE:0.014848, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2029  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055293 / 0.055293 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.345359 / 0.345359 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015666 / 0.015666 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.084905 / 0.084905 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.483298 / 0.483298 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015480 / 0.015480 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $195289 / $195289 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177476 / $177476 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188478 / $188478 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $203360 / $203360 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190431 / $190431 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $201048 / $201048 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $195289 / $195289 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177476 / $177476 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188478 / $188478 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $203360 / $203360 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190431 / $190431 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $201048 / $201048 R:1.000000

cross subsidized price / cost ALT BEV                                 $200177 / $200177 R:1.000000
cross subsidized price / cost ALT ICE                                 $185032 / $185032 R:1.000000
cross subsidized price / cost ALT PHEV                                $194726 / $194726 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180256 / $180256 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192594 / $192594 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187457 / $187457 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000039 / 0.094197 (DELTA:0.094159)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.454025 / 0.282700 (DELTA:0.171325)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009404 / 0.041112 (DELTA:0.031707)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.178826 / 0.173177 (DELTA:0.005649)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.357704 / 0.380934 (DELTA:0.023230)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.027880 (DELTA:0.027879)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $203945 / $194233 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $168982 / $177422 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197541 / $188134 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $193074 / $202706 R:0.952481
cross subsidized price / cost ALT sedan_wagon.ICE                     $194208 / $190565 R:1.019120
cross subsidized price / cost ALT sedan_wagon.PHEV                    $211002 / $200954 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $203945 / $194233 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $168982 / $177422 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $197541 / $188134 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $193074 / $202706 R:0.952481
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194208 / $190565 R:1.019120
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $211002 / $200954 R:1.050000

cross subsidized price / cost ALT BEV                                 $196904 / $199721 R:0.985894
cross subsidized price / cost ALT ICE                                 $183462 / $184966 R:0.991868
cross subsidized price / cost ALT PHEV                                $202981 / $193315 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $179669 / $182264 R:0.985763
cross subsidized price / cost ALT sedan_wagon                         $194675 / $194675 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188403 / $189487 R:0.994276

2030_0_0  SCORE:0.113301, CE:0.171325, CSPE:0.005724

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054278 / 0.054443 (DELTA:0.000165)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.343202 / 0.339805 (DELTA:0.003398)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.020528 / 0.023761 (DELTA:0.003233)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.100091 / 0.100091 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.481901 / 0.465787 (DELTA:0.016114)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.016114 (DELTA:0.016114)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194233 / $194233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177422 / $177422 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188134 / $188134 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202706 / $202706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190565 / $190565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200954 / $200954 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194233 / $194233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177422 / $177422 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188134 / $188134 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $202706 / $202706 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190565 / $190565 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200954 / $200954 R:1.000000

cross subsidized price / cost ALT BEV                                 $199721 / $199721 R:1.000000
cross subsidized price / cost ALT ICE                                 $185021 / $185021 R:1.000000
cross subsidized price / cost ALT PHEV                                $193315 / $193315 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180221 / $180221 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192940 / $192940 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187624 / $187624 R:1.000000

2030_1_1  SCORE:0.002265, CE:0.016114, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2030  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054443 / 0.054443 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.339805 / 0.339805 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.023761 / 0.023761 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.100091 / 0.100091 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.465787 / 0.465787 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016114 / 0.016114 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194233 / $194233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177422 / $177422 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $188134 / $188134 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202706 / $202706 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190565 / $190565 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200954 / $200954 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194233 / $194233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177422 / $177422 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188134 / $188134 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $202706 / $202706 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190565 / $190565 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200954 / $200954 R:1.000000

cross subsidized price / cost ALT BEV                                 $199721 / $199721 R:1.000000
cross subsidized price / cost ALT ICE                                 $185021 / $185021 R:1.000000
cross subsidized price / cost ALT PHEV                                $193315 / $193315 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180221 / $180221 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192940 / $192940 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187624 / $187624 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=0 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078893 / 0.105852 (DELTA:0.026959)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377951 / 0.281118 (DELTA:0.096833)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.007873 / 0.032762 (DELTA:0.024888)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.081481 / 0.149859 (DELTA:0.068378)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.453793 / 0.370184 (DELTA:0.083609)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000009 / 0.060225 (DELTA:0.060216)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $193251 / $193251 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177369 / $177369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187814 / $187814 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $212162 / $202059 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $181577 / $190647 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210868 / $200827 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193251 / $193251 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177369 / $177369 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187814 / $187814 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $212162 / $202059 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $181577 / $190647 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210868 / $200827 R:1.050000

cross subsidized price / cost ALT BEV                                 $204334 / $198413 R:1.029841
cross subsidized price / cost ALT ICE                                 $179761 / $184916 R:0.972122
cross subsidized price / cost ALT PHEV                                $202746 / $196242 R:1.033140
cross subsidized price / cost ALT cuv_suv_van                         $182190 / $182190 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192516 / $194651 R:0.989032
cross subsidized price / cost ALT TOTAL                               $188182 / $189421 R:0.993460

2031_0_0  SCORE:0.049560, CE:0.096833, CSPE:0.006540

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062556 / 0.062556 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.338855 / 0.337815 (DELTA:0.001040)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018321 / 0.019361 (DELTA:0.001040)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088563 / 0.088563 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.483717 / 0.456114 (DELTA:0.027603)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.007988 / 0.035591 (DELTA:0.027603)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $193251 / $193251 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177369 / $177369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187814 / $187814 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202059 / $202059 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190647 / $190647 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200827 / $200827 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193251 / $193251 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177369 / $177369 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187814 / $187814 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $202059 / $202059 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190647 / $190647 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200827 / $200827 R:1.000000

cross subsidized price / cost ALT BEV                                 $198413 / $198413 R:1.000000
cross subsidized price / cost ALT ICE                                 $184998 / $184998 R:1.000000
cross subsidized price / cost ALT PHEV                                $196242 / $196242 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180218 / $180218 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193013 / $193013 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187643 / $187643 R:1.000000

2031_1_1  SCORE:0.000693, CE:0.027603, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2031  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062556 / 0.062556 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337815 / 0.337815 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.019361 / 0.019361 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088563 / 0.088563 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.456114 / 0.456114 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.035591 / 0.035591 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $193251 / $193251 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177369 / $177369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187814 / $187814 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $202059 / $202059 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190647 / $190647 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200827 / $200827 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $193251 / $193251 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177369 / $177369 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187814 / $187814 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $202059 / $202059 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190647 / $190647 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200827 / $200827 R:1.000000

cross subsidized price / cost ALT BEV                                 $198413 / $198413 R:1.000000
cross subsidized price / cost ALT ICE                                 $184998 / $184998 R:1.000000
cross subsidized price / cost ALT PHEV                                $196242 / $196242 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180218 / $180218 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193013 / $193013 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187643 / $187643 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.015095 / 0.099544 (DELTA:0.084449)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440003 / 0.275688 (DELTA:0.164316)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009286 / 0.045495 (DELTA:0.036208)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.188792 / 0.174177 (DELTA:0.014615)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.346819 / 0.375007 (DELTA:0.028188)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.030088 (DELTA:0.030085)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $201948 / $192332 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $168882 / $177317 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196890 / $187514 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $192286 / $201595 R:0.953820
cross subsidized price / cost ALT sedan_wagon.ICE                     $194380 / $190862 R:1.018433
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210887 / $200844 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $201948 / $192332 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $168882 / $177317 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196890 / $187514 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $192286 / $201595 R:0.953820
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194380 / $190862 R:1.018433
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210887 / $200844 R:1.050000

cross subsidized price / cost ALT BEV                                 $195800 / $198226 R:0.987758
cross subsidized price / cost ALT ICE                                 $183577 / $185123 R:0.991646
cross subsidized price / cost ALT PHEV                                $202462 / $192821 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $179734 / $181972 R:0.987698
cross subsidized price / cost ALT sedan_wagon                         $194608 / $194608 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188350 / $189292 R:0.995024

2032_0_0  SCORE:0.107293, CE:0.164316, CSPE:0.004976

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064711 / 0.064711 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.346216 / 0.326441 (DELTA:0.019775)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009800 / 0.029575 (DELTA:0.019775)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113228 / 0.113228 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.449575 / 0.446486 (DELTA:0.003089)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016470 / 0.019560 (DELTA:0.003089)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192332 / $192332 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177317 / $177317 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187514 / $187514 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $201595 / $201595 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190862 / $190862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200844 / $200844 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192332 / $192332 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177317 / $177317 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187514 / $187514 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201595 / $201595 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190862 / $190862 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200844 / $200844 R:1.000000

cross subsidized price / cost ALT BEV                                 $198226 / $198226 R:1.000000
cross subsidized price / cost ALT ICE                                 $185141 / $185141 R:1.000000
cross subsidized price / cost ALT PHEV                                $192821 / $192821 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180343 / $180343 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193297 / $193297 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187847 / $187847 R:1.000000

2032_1_1  SCORE:0.013183, CE:0.019775, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2032  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064711 / 0.064711 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.326441 / 0.326441 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029575 / 0.029575 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.113228 / 0.113228 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.446486 / 0.446486 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019560 / 0.019560 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192332 / $192332 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177317 / $177317 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187514 / $187514 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $201595 / $201595 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190862 / $190862 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200844 / $200844 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $192332 / $192332 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177317 / $177317 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187514 / $187514 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201595 / $201595 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190862 / $190862 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200844 / $200844 R:1.000000

cross subsidized price / cost ALT BEV                                 $198226 / $198226 R:1.000000
cross subsidized price / cost ALT ICE                                 $185141 / $185141 R:1.000000
cross subsidized price / cost ALT PHEV                                $192821 / $192821 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180343 / $180343 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193297 / $193297 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187847 / $187847 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=0 Aston Martin Lagonda
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.059572 / 0.116077 (DELTA:0.056504)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.402212 / 0.272678 (DELTA:0.129533)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.003308 / 0.033222 (DELTA:0.029914)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.160024 / 0.166909 (DELTA:0.006885)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.374884 / 0.349435 (DELTA:0.025449)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.061679 (DELTA:0.061679)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190361 / $190361 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177266 / $177266 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187231 / $187231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209460 / $200293 R:1.045769
cross subsidized price / cost ALT sedan_wagon.ICE                     $184765 / $190911 R:0.967808
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210241 / $200229 R:1.049999

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $190361 / $190361 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177266 / $177266 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187231 / $187231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209460 / $200293 R:1.045769
modified cross subsidized price / cost ALT sedan_wagon.ICE            $184765 / $190911 R:0.967808
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210241 / $200229 R:1.049999

cross subsidized price / cost ALT BEV                                 $201626 / $196219 R:1.027556
cross subsidized price / cost ALT ICE                                 $181478 / $184930 R:0.981333
cross subsidized price / cost ALT PHEV                                $202186 / $195679 R:1.033251
cross subsidized price / cost ALT cuv_suv_van                         $181653 / $181653 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194614 / $194614 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189145 / $189145 R:1.000000

2033_0_0  SCORE:0.071984, CE:0.129533, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080301 / 0.080301 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.319643 / 0.318693 (DELTA:0.000950)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022033 / 0.022983 (DELTA:0.000950)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115467 / 0.115467 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.460238 / 0.419887 (DELTA:0.040351)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002318 / 0.042669 (DELTA:0.040351)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190361 / $190361 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177266 / $177266 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187231 / $187231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200293 / $200293 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190911 / $190911 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200229 / $200229 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $190361 / $190361 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177266 / $177266 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187231 / $187231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $200293 / $200293 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190911 / $190911 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200229 / $200229 R:1.000000

cross subsidized price / cost ALT BEV                                 $196219 / $196219 R:1.000000
cross subsidized price / cost ALT ICE                                 $185023 / $185023 R:1.000000
cross subsidized price / cost ALT PHEV                                $195679 / $195679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180301 / $180301 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193473 / $193473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187915 / $187915 R:1.000000

2033_1_1  SCORE:0.000633, CE:0.040351, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2033  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.080301 / 0.080301 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318693 / 0.318693 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.022983 / 0.022983 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.115467 / 0.115467 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.419887 / 0.419887 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.042669 / 0.042669 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190361 / $190361 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177266 / $177266 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187231 / $187231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200293 / $200293 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190911 / $190911 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200229 / $200229 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $190361 / $190361 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177266 / $177266 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187231 / $187231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $200293 / $200293 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190911 / $190911 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200229 / $200229 R:1.000000

cross subsidized price / cost ALT BEV                                 $196219 / $196219 R:1.000000
cross subsidized price / cost ALT ICE                                 $185023 / $185023 R:1.000000
cross subsidized price / cost ALT PHEV                                $195679 / $195679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180301 / $180301 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193473 / $193473 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187915 / $187915 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057256 / 0.108786 (DELTA:0.051530)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.406461 / 0.268664 (DELTA:0.137796)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.001998 / 0.045837 (DELTA:0.043839)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.179974 / 0.184519 (DELTA:0.004546)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.354303 / 0.346165 (DELTA:0.008139)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000008 / 0.046028 (DELTA:0.046020)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199034 / $189556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $168785 / $177216 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196312 / $186964 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199833 / $199833 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191039 / $191039 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200190 / $200190 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199034 / $189556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $168785 / $177216 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196312 / $186964 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199833 / $199833 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191039 / $191039 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200190 / $200190 R:1.000000

cross subsidized price / cost ALT BEV                                 $199537 / $196021 R:1.017933
cross subsidized price / cost ALT ICE                                 $181315 / $184999 R:0.980086
cross subsidized price / cost ALT PHEV                                $198255 / $193591 R:1.024094
cross subsidized price / cost ALT cuv_suv_van                         $179540 / $181443 R:0.989511
cross subsidized price / cost ALT sedan_wagon                         $194583 / $194583 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188216 / $189021 R:0.995738

2034_0_0  SCORE:0.088211, CE:0.137796, CSPE:0.004262

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078587 / 0.078587 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.320686 / 0.311589 (DELTA:0.009097)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024016 / 0.033113 (DELTA:0.009097)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133296 / 0.133296 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.443416 / 0.410166 (DELTA:0.033250)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.033250 (DELTA:0.033250)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $189556 / $189556 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177216 / $177216 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186964 / $186964 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199833 / $199833 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191039 / $191039 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200190 / $200190 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $189556 / $189556 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177216 / $177216 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186964 / $186964 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199833 / $199833 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191039 / $191039 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200190 / $200190 R:1.000000

cross subsidized price / cost ALT BEV                                 $196021 / $196021 R:1.000000
cross subsidized price / cost ALT ICE                                 $185072 / $185072 R:1.000000
cross subsidized price / cost ALT PHEV                                $193591 / $193591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180270 / $180270 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193599 / $193599 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187957 / $187957 R:1.000000

2034_1_1  SCORE:0.006065, CE:0.033250, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2034  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.078587 / 0.078587 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.311589 / 0.311589 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033113 / 0.033113 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.133296 / 0.133296 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.410166 / 0.410166 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.033250 / 0.033250 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $189556 / $189556 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177216 / $177216 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186964 / $186964 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199833 / $199833 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191039 / $191039 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200190 / $200190 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $189556 / $189556 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177216 / $177216 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186964 / $186964 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199833 / $199833 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191039 / $191039 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200190 / $200190 R:1.000000

cross subsidized price / cost ALT BEV                                 $196021 / $196021 R:1.000000
cross subsidized price / cost ALT ICE                                 $185072 / $185072 R:1.000000
cross subsidized price / cost ALT PHEV                                $193591 / $193591 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180270 / $180270 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193599 / $193599 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187957 / $187957 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=0 Aston Martin Lagonda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.064962 / 0.111447 (DELTA:0.046485)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401989 / 0.267366 (DELTA:0.134622)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.045990 (DELTA:0.045989)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.185235 / 0.170318 (DELTA:0.014916)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.347792 / 0.338339 (DELTA:0.009453)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000023 / 0.066540 (DELTA:0.066517)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198236 / $188796 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $168738 / $177166 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196046 / $186711 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209231 / $199316 R:1.049749
cross subsidized price / cost ALT sedan_wagon.ICE                     $184118 / $191076 R:0.963581
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210072 / $200069 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198236 / $188796 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $168738 / $177166 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196046 / $186711 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209231 / $199316 R:1.049749
modified cross subsidized price / cost ALT sedan_wagon.ICE            $184118 / $191076 R:0.963581
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210072 / $200069 R:1.050000

cross subsidized price / cost ALT BEV                                 $204882 / $195155 R:1.049845
cross subsidized price / cost ALT ICE                                 $177329 / $184936 R:0.958864
cross subsidized price / cost ALT PHEV                                $204340 / $194610 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $179433 / $181251 R:0.989972
cross subsidized price / cost ALT sedan_wagon                         $194556 / $194556 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188132 / $188904 R:0.995912

2035_0_0  SCORE:0.085728, CE:0.134622, CSPE:0.004088

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086719 / 0.086719 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.310250 / 0.302298 (DELTA:0.007952)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.027834 / 0.035785 (DELTA:0.007952)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132528 / 0.132528 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.442669 / 0.390893 (DELTA:0.051776)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.051776 (DELTA:0.051776)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $188796 / $188796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177166 / $177166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186711 / $186711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199316 / $199316 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191076 / $191076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200069 / $200069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188796 / $188796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177166 / $177166 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186711 / $186711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199316 / $199316 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191076 / $191076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200069 / $200069 R:1.000000

cross subsidized price / cost ALT BEV                                 $195155 / $195155 R:1.000000
cross subsidized price / cost ALT ICE                                 $185010 / $185010 R:1.000000
cross subsidized price / cost ALT PHEV                                $194610 / $194610 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180345 / $180345 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193784 / $193784 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188075 / $188075 R:1.000000

2035_1_1  SCORE:0.005301, CE:0.051776, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2035  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.086719 / 0.086719 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.302298 / 0.302298 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035785 / 0.035785 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132528 / 0.132528 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.390893 / 0.390893 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.051776 / 0.051776 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $188796 / $188796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177166 / $177166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186711 / $186711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199316 / $199316 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191076 / $191076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200069 / $200069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188796 / $188796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177166 / $177166 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186711 / $186711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199316 / $199316 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191076 / $191076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200069 / $200069 R:1.000000

cross subsidized price / cost ALT BEV                                 $195155 / $195155 R:1.000000
cross subsidized price / cost ALT ICE                                 $185010 / $185010 R:1.000000
cross subsidized price / cost ALT PHEV                                $194610 / $194610 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180345 / $180345 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193784 / $193784 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188075 / $188075 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=0 Aston Martin Lagonda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065294 / 0.112919 (DELTA:0.047625)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.398248 / 0.266766 (DELTA:0.131483)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.002946 / 0.046160 (DELTA:0.043214)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.193850 / 0.196464 (DELTA:0.002614)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.339646 / 0.327037 (DELTA:0.012610)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000016 / 0.050655 (DELTA:0.050639)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197873 / $188451 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $168691 / $177118 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $195870 / $186542 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199344 / $199344 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191336 / $191336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200231 / $200231 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197873 / $188451 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $168691 / $177118 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $195870 / $186542 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199344 / $199344 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191336 / $191336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200231 / $200231 R:1.000000

cross subsidized price / cost ALT BEV                                 $198807 / $195368 R:1.017603
cross subsidized price / cost ALT ICE                                 $181163 / $184948 R:0.979532
cross subsidized price / cost ALT PHEV                                $198152 / $193705 R:1.022958
cross subsidized price / cost ALT cuv_suv_van                         $179375 / $181144 R:0.990234
cross subsidized price / cost ALT sedan_wagon                         $194861 / $194861 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188267 / $189020 R:0.996015

2036_0_0  SCORE:0.083873, CE:0.131483, CSPE:0.003985

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084924 / 0.084931 (DELTA:0.000006)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.314308 / 0.306194 (DELTA:0.008113)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.026612 / 0.034719 (DELTA:0.008107)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.147768 / 0.147769 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.426387 / 0.388287 (DELTA:0.038100)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.038100 (DELTA:0.038099)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $188451 / $188451 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177118 / $177118 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186542 / $186542 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199344 / $199344 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191336 / $191336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200231 / $200231 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188451 / $188451 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177118 / $177118 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186542 / $186542 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199344 / $199344 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191336 / $191336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200231 / $200231 R:1.000000

cross subsidized price / cost ALT BEV                                 $195368 / $195368 R:1.000000
cross subsidized price / cost ALT ICE                                 $185067 / $185067 R:1.000000
cross subsidized price / cost ALT PHEV                                $193705 / $193705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180146 / $180146 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193987 / $193987 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188093 / $188093 R:1.000000

2036_1_1  SCORE:0.005409, CE:0.038100, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR-noIRA:  Year=2036  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084931 / 0.084931 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.306194 / 0.306194 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034719 / 0.034719 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.147769 / 0.147769 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.388287 / 0.388287 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.038100 / 0.038100 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $188451 / $188451 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177118 / $177118 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186542 / $186542 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199344 / $199344 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191336 / $191336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200231 / $200231 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188451 / $188451 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177118 / $177118 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186542 / $186542 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199344 / $199344 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191336 / $191336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200231 / $200231 R:1.000000

cross subsidized price / cost ALT BEV                                 $195368 / $195368 R:1.000000
cross subsidized price / cost ALT ICE                                 $185067 / $185067 R:1.000000
cross subsidized price / cost ALT PHEV                                $193705 / $193705 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180146 / $180146 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193987 / $193987 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188093 / $188093 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

